UCCU HELOC Payment Calculator Explained
A HELOC payment depends on the plan. On $50,000 at 9%, an interest-only payment is $375.00 a month, and a principal and interest payment over 10 years is $633.38 a month.
Enter your own amount, rate and periods below, then compare the two kinds of payment in the table.
HELOC payment calculator
Draw period, interest only: $375.00 a month for 10 years.
Repayment period: $449.86 a month for 20 years.
The payment rises by $74.86 a month when repayment starts, and the repayment period adds $57,967 of interest.
Two kinds of HELOC payment
Some HELOC plans let you pay only the interest in the draw period, and others charge principal and interest from the start. Check which one your offer uses, and its draw period, before you read the table. The figures are our own example of 9% on $50,000, not a quote.
| Payment type | Monthly payment | Balance falls? |
|---|---|---|
| Interest only | $375.00 | No |
| Principal and interest, 10 years | $633.38 | Yes |
| Principal and interest, 15 years | $507.13 | Yes |
| Principal and interest, 20 years | $449.86 | Yes |
Why the payment rises later
The CFPB says that after the draw period ends you stop being able to borrow from your HELOC and enter the repayment period.
The CFPB says monthly payments are often significantly higher once you enter repayment.
An interest-only payment never repays the balance, so when the draw period ends the same $50,000 must be repaid over the repayment years. At 9% over 20 years that is $449.86 a month, which adds $57,967 of interest. The HELOC monthly payment calculator shows the same rise at different rates and balances.
Frequently asked questions
How is an interest-only HELOC payment calculated?
Balance x rate / 12. On $50,000 at 9% that is $375.00 a month, and none of it reduces the balance.
How is a principal and interest payment calculated?
It is the standard loan payment for the balance over the years it is repaid. On $50,000 at 9% over 10 years it is $633.38 a month, and in the spreadsheet =-PMT(rate/12, years*12, balance).
Which rate do I enter?
The rate on your own offer. A HELOC rate often changes after an introductory period, so run the calculator once with the starting rate and once with a higher one.
What does the payment become after the draw period?
The balance is then repaid with principal. On the example, $50,000 at 9% repaid over 20 years is $449.86 a month, $74.86 more than interest only. Your agreement sets the repayment years.
Is this page run by the lender?
No. MyCalcExpert is an independent site. The figures here are estimates from the formulas shown, so confirm your payment with your lender.
Sources
Every figure on this page comes from the pages below. Checked 2026-11-09. Rules change, so confirm with your own servicer.
- CFPB: What is a home equity line of credit (HELOC)? (the draw period, the repayment period and the rise in payments)
More recast guides
- Free Mortgage Recast Calculator - enter your own loan and see the new payment.
- Recast vs Refinance Calculator - Compare both options on the same loan, with a break-even point.
- Recast Fees and Rules by Lender - Fees, minimums and loan limits published by four large lenders.
- How to Calculate a Recast Payment - The formula, a step-by-step example and the numbers to check.
- How Much Will a Recast Lower My Payment? - The lump sum divided by balance shortcut, with lookup tables.
- Recast vs Extra Principal Payment - The same lump sum two ways: payment, payoff date and interest.
- Recast Amortization Schedule - Balance and interest by year, before and after a recast.
- Chase Mortgage Recast Calculator - No stated minimum, what the lender page says and what a lump sum does.
- Wells Fargo Mortgage Recast Calculator - The jumbo loan recast option, the $10,000 starting point and the rate used.
- Bank of America Mortgage Recast Calculator - Eligibility, timing and an estimate the lender will not give you.
- Best Mortgage Recast Calculator: What to Check - Seven checks and a test loan with the right answer.
- Mortgage Recast Calculator in Excel or Google Sheets - Cell-by-cell layout with PMT, interest saved and a fee break-even.
- How Much Does a Mortgage Recast Cost? - What lenders publish about the fee, and months to pay it back.
- Mortgage Recast Savings Calculator - Monthly saving, interest saved and the net after a fee, by lump sum.
- Home Loan Recast Calculator - The three numbers to enter and three worked loans.
- What Is a Mortgage Recast? - What changes, what stays the same, with a worked example.
- Extra Payments Mortgage Payoff Calculator - New payoff date and interest saved, for monthly extras and one-time payments.
- Dave Ramsey Mortgage Payoff Calculator Explained - What the calculator asks for, a loan you can check and a calculator of your own.
- Amortization Schedule for a Balloon Mortgage - Balance by year and the balloon due at the end of a 5, 7 or 10-year term.
- Car Loan Early Payoff Calculator - New payoff date and interest saved for monthly extras and a one-time payment.
- HELOC Monthly Payment Calculator - The interest-only draw payment, the repayment payment and the rise between them.
- Biweekly Mortgage Payment Calculator - Monthly against biweekly, with and without extras, and the free alternative.
- Loan Payoff Calculator for Weekly Payments - Weekly against monthly on the same loan, and the interest saved.
- Personal Loan Early Payoff Calculator - Monthly extras, and what you owe and skip if you pay the whole loan off early.
- Loan Payoff Calculator With Additional Payments - The extra as a share of the payment, and the same extra on three loans.
- Early Payoff Home Loan Calculator - The extra a month it takes to finish a home loan in the year you pick.
- Refinance Break-Even Point Calculator - Closing costs divided by the monthly saving, for any rate drop and term.